Information

Scottish Parliament election: 7 May. This site won't be routinely updated during the pre-election period.

Government expenditure & revenue Scotland 2024-25

Government Expenditure and Revenue Scotland (GERS) is an Accredited Official Statistics publication. It estimates the revenue raised in Scotland and the cost of public services provided for Scotland.


B Revisions

This section presents revisions from the previous GERS 2022-23 publication.

Revisions to Non-North Sea Revenue Estimates from GERS 2023-24

Table B.1 summarises the revisions in this edition of GERS to total non-North Sea revenue. Revisions to Scottish estimates can stem from three sources: revisions to UK totals; revisions to apportionment data; and updated apportionment methodologies. Revisions to UK totals for previous years will be larger than usual due to the uncertainty around measuring the public finances during the coronavirus pandemic.

There are a number of revisions to UK revenue totals from GERS 2023-24, with overall UK non-North Sea revenue for 2023-24 revised by 0.3%. The main revisions relate to corporation tax.

Further detail on all these revisions is available from the UK Public Sector Finances.[31]

Table B.1: Revision to Total Non-North Sea Revenue
Statistic 2021-22 2022-23 2023-24
Scotland - GERS 2023-24 estimate 70,636 78,936 84,588
Scotland - GERS 2024-25 estimate 70,143 79,299 85,146
Scotland - Revision (£m) -493 363 558
UK - GERS 2023-24 estimate 791,943 918,269 1,019,353
UK - GERS 2024-25 estimate 792,155 918,950 1,024,045
UK - Revision (£m) 212 681 4,692
Scotland/UK ratio - GERS 2023-24 estimate 8.9% 8.6% 8.3%
Scotland/UK ratio - GERS 2024-25 estimate 8.9% 8.6% 8.3%
Scotland/UK ratio - Revision (% point) -0.1% 0.0% 0.0%

Scottish revisions broadly reflect these UK revisions. The main differences relates to national insurance contributions, VAT, inheritance tax, and tobacco duties. In all cases these reflect provisional apportionments being replaced with the latest data. Further details are available in the methodology note. Overall, Scottish revenue has been revised up by 0.7%.

Table B.2: Revision to Public Sector Revenue: Scotland and UK 2023-24
Statistic £ million %
Scotland UK Scotland UK
Income tax 134 1,413 0.7% 0.5%
National insurance contributions 167 980 1.2% 0.5%
Value added tax 70 -1,015 0.5% -0.6%
Corporation tax (excluding North Sea) -253 -4,220 -4.3% -4.4%
Fuel duties 42 0 2.0% 0.0%
Non-domestic rates -2 -611 -0.1% -2.0%
Council tax -8 -57 -0.3% -0.1%
VAT refunds -37 54 -1.4% 0.2%
Capital gains tax -19 -532 -3.5% -3.5%
Inheritance tax 82 0 25.0% 0.0%
Reserved stamp duties 0 3 0.1% 0.0%
Scottish Land & Buildings transaction tax -26 -26 -3.3% -3.3%
Scottish landfill tax 0 0 0.0% 0.0%
Air passenger duty -34 0 -10.5% 0.0%
Tobacco duties -112 0 -10.9% 0.0%
Alcohol duties -27 -77 -2.4% -0.6%
Insurance premium tax 0 3 0.0% 0.0%
Vehicle excise duties 0 0 -0.1% 0.0%
Environmental levies 0 0 0.0% 0.0%
Other taxes -111 -247 -3.8% -0.7%
Total Non-North Sea taxes -134 -4,332 -0.2% -0.4%
Interest and dividends 285 4,383 8.7% 10.8%
Gross operating surplus 359 2,207 4.4% 3.0%
Other receipts 1 503 0.5% 26.6%
Total Non-North Sea revenue 558 2,761 0.7% 0.3%

A time series of revisions is available in the accompanying spreadsheets online.

Revisions to North Sea Revenue Estimates from GERS 2023-24

Table B.3 summarises the revisions to North Sea revenues in this edition of GERS by comparing the estimates contained in this report with last year’s publication. Revenue has been revised up in 2023-24, reflecting upward revisions to both the UK total and the Scottish share, with Scotland’s share of North Sea corporation tax revised up 89%.

Table B.3: Revisions to North Sea Revenue: 2021-22 to 2023-24 (£ million)
Statistic 2021-22 2022-23 2023-24
Scotland geographical share - GERS 2023-24 estimates 2,414 7,942 3,958
Scotland geographical share - GERS 2024-25 estimates 2,387 7,891 4,873
Revision – Scotland geographical share -27 -51 915
UK - GERS 2023-24 estimates 2,662 9,928 4,940
UK - GERS 2024-25 estimates 2,642 9,907 5,444
Revision – UK -20 -21 504

Revisions to Expenditure Estimates from GERS 2023-24

Table B.4 sets out the changes in estimates of public expenditure in Scotland and the UK between this report and GERS 2023-24. These reflect revisions to Scottish Government and Scottish local government spending data, revisions to UK spending totals, and revisions to the data sources used to apportion expenditure to Scotland. Revisions to public expenditure that can be traced to changes to the total expenditure on services (TES) measure are specified separately.

Overall, Scottish spend in 2023-24 has been revised up by £196 million, or 0.2%. This reflects upward revisions to spending on education and debt interest being offset by down revisions to health and social protection. The revisions to education spending are related to Scottish local government spend and reflect the move from provisional to final outturn, and debt interest reflect revisions UK Government debt interest spending.

The downward revisions health and social protection reflect internal estimates Other UK Government spending in these areas have being replaced by estimates from HM Treasury’s CRA publication.

Table B.4: Revisions to Total Expenditure: 2021-22 to 2023-24 (£ million)
Statistic 2021-22 2022-23 2023-24
Scotland - GERS 2023-24 estimates 96,911 104,907 111,230
Scotland - GERS 2024-25 estimates 96,548 106,200 111,426
Revision - Scotland -363 1,293 196
UK - GERS 2023-24 estimates 1,047,237 1,157,333 1,216,773
UK - GERS 2024-25 estimates 1,043,722 1,160,977 1,228,998
Revision – UK -3,515 3,644 12,225
Scotland /UK Ratio - GERS 2023-24 estimates 9.3% 9.1% 9.1%
Scotland/UK ratio - GERS 2024-25 estimates 9.3% 9.1% 9.1%
Revision (% point) - Scotland/UK Ratio 0.0% 0.1% -0.1%

The table below shows the revisions to spend in 2023-24 by function, and by Scottish Government, Scottish local government, Scottish public corporations, and Other UK government bodies.

Table B.5: Revisions to Public Sector Expenditure: Scotland and UK 2023-24 (£ million)
Statistic Scotland UK
SG LG PC Other UKG Bodies Total
General public services
Public and common services -10 60 0 -7 43 -348
International services 0 0 0 -5 -5 112
Public sector interest expenditure 0 0 0 503 503 5,480
Defence 0 0 0 -77 -77 26
Public order and safety 12 0 0 29 41 984
Economic affairs
Enterprise and economic development 7 23 0 200 230 181
Science and technology 0 0 0 114 114 150
Employment policies 0 0 0 3 3 0
Agriculture, forestry and fisheries -1 -4 -2 3 -5 186
Transport 2 123 71 -67 128 2,195
Environment protection 1 -36 0 2 -32 620
Housing and community amenities 0 -78 -240 9 -308 938
Health -112 0 0 -771 -883 1,000
Recreation, culture and religion 9 22 0 57 88 443
Education and training -18 722 0 4 708 2,725
Social protection 21 -135 0 -463 -577 3,780
EU Transactions 0 0 0 -16 -16 352
Accounting adjustments 17 0 0 224 242 -6,599
Total revision -71 697 -171 -260 196 12,225

Notes: SG: Scottish Government. LG: Local Government. PC: Public Corporations. UKG: UK Government.

Revisions to Estimates of Capital Consumption

Table B.6 sets out the changes to estimates of capital consumption in Scotland and the UK between this report and the previous publication of GERS. Capital consumption, which represents the capital stock consumed to provide services within the year, is included alongside current expenditure when calculating the current budget balance. It does not affect the estimate of the net fiscal balance. Note that these figures do not match the figures for capital consumption shown in Table A.8, as the table below includes capital consumption associated with public corporations, which is not included in accounting adjustments.

Table B.6: Revisions to Scotland capital consumption (£ million): 2021-22 to 2023-24
Statistic 2021-22 2022-23 2023-24
Estimates published in GERS 2023-24 5,527 6,177 6,815
Estimates published in GERS 2024-25 6,266 6,377 7,094
Revision 740 200 279

Unlike for public corporations’ expenditure and operating surplus, detailed capital consumption data are not available on a public corporation basis from the ONS, as they are not separately identified within its perpetual inventory model.

Revisions to Fiscal Aggregates

Table B.7 shows revisions to the current budget balance from the previous publication of GERS. The Scottish current budget deficit has increased in all years. This reflects the revisions to public sector interest expenditure discussed above.

Table B.7: Revisions to the Current Budget Balance: 2021-22 to 2023-24 (£ million)
2021-22 2022-23 2023-24
Estimates published in GERS 2023-24
Excluding North Sea revenue -20,778 -21,399 -21,151
Population share of North Sea revenue -20,562 -20,600 -20,752
Geographical share of North Sea revenue -18,364 -13,457 -17,193
UK -71,932 -82,139 -51,235
Estimates published in GERS 2024-25
Excluding North Sea revenue -21,758 -21,636 -20,851
Population share of North Sea revenue -21,545 -20,838 -20,414
Geographical share of North Sea revenue -19,371 -13,745 -15,978
UK -68,852 -79,454 -61,901
Difference (£ million) (positive shows improvement)
Excluding North Sea revenue -980 -237 300
Population share of North Sea revenue -983 -238 338
Geographical share of North Sea revenue -1,007 -288 1,215
UK 3,080 2,685 -10,666

Table B.8 shows revisions to the net fiscal balance from the previous publication of GERS. In general, these are similar to the revisions to the current budget balance for Scotland

Table B.8: Revisions to the Net Fiscal Balance: 2021-22 to 2023-24 (£ million)
Statistic 2021-22 2022-23 2023-24
Estimates published in GERS 2023-24
Excluding North Sea revenue -26,275 -25,971 -26,642
Population share of North Sea revenue -26,058 -25,172 -26,243
Geographical share of North Sea revenue -23,861 -18,029 -22,684
UK -126,306 -128,052 -122,103
Estimates published in GERS 2024-25
Excluding North Sea revenue -26,405 -26,901 -26,280
Population share of North Sea revenue -26,191 -26,103 -25,843
Geographical share of North Sea revenue -24,017 -19,010 -21,407
UK -122,130 -127,025 -131,063
Difference (positive shows improvement)
Excluding North Sea revenue -130 -930 362
Population share of North Sea revenue -133 -931 401
Geographical share of North Sea revenue -157 -981 1,277
UK 4,176 1,027 -8,960

In addition to revisions to the fiscal aggregates in cash terms, there are also changes to the fiscal aggregates expressed as a share of GDP due to revisions to GDP estimates. These are shown in Tables B.9 and B.10 for the current budget balance and the net fiscal balance respectively. In general, estimates of the fiscal aggregate have improved as a share of GDP for Scotland when including the North Sea, but remained the same when the North Sea is excluded. These revisions reflect the upward revision to the nominal value of offshore GDP. This reflects routine annual update to bring the value of GVA in line with the latest UK regional accounts.

Table B.9: Impact of Revisions to GDP on the Current Budget Balance: 2021-22 to 2023-24
Statistic 2021-22 2022-23 2023-24
Estimates published in GERS 2023-24 % GDP
Excluding North Sea revenue -11.9% -11.2% -10.5%
Population share of North Sea revenue -11.7% -10.6% -10.2%
Geographical share of North Sea revenue -9.5% -6.3% -7.9%
UK -3.1% -3.2% -1.9%
GERS 2023-24 estimate with latest GDP % GDP
Excluding North Sea revenue -11.9% -11.1% -10.4%
Population share of North Sea revenue -11.6% -10.5% -10.1%
Geographical share of North Sea revenue -9.2% -6.1% -7.8%
UK -3.1% -3.2% -1.9%
Change (positive shows improvement) % point difference
Excluding North Sea revenue 0.0% 0.1% 0.1%
Population share of North Sea revenue 0.1% 0.1% 0.1%
Geographical share of North Sea revenue 0.3% 0.1% 0.1%
UK 0.0% 0.0% 0.0%
Table B.10: Impact of Revisions to GDP on the Net Fiscal Balance: 2021-22 to 2023-24
Statistic 2021-22 2022-23 2023-24
Estimates published in GERS 2023-24 % GDP
Excluding North Sea revenue -15.1% -13.6% -13.2%
Population share of North Sea revenue -14.8% -13.0% -13.0%
Geographical share of North Sea revenue -12.3% -8.4% -10.4%
UK -5.4% -5.0% -4.5%
GERS 2023-24 estimate with latest GDP % GDP
Excluding North Sea revenue -15.0% -13.5% -13.1%
Population share of North Sea revenue -14.7% -12.9% -12.8%
Geographical share of North Sea revenue -12.0% -8.2% -10.3%
UK -5.4% -5.0% -4.4%
Change (positive shows improvement) % point difference
Excluding North Sea revenue 0.1% 0.1% 0.1%
Population share of North Sea revenue 0.1% 0.1% 0.2%
Geographical share of North Sea revenue 0.3% 0.2% 0.1%
UK 0.0% 0.1% 0.0%

Contact

Email: economic.statistics@gov.scot

Back to top