Appendix D Cost Breakdown
The developed costs are based on the expert view of Currie & Brown’s cost specialists, drawing on evidence from their internal cost datasets, recent published cost data and information provided by suppliers.
The cost analysis is intended to reflect typical national costs from Q2 2025 that might be incurred by a public or private developer with reasonably efficient supply chain, design development and construction processes. However, costs incurred by individual organisations will vary according to their design, procurement strategies, the location of their activity (e.g. costs will be higher in more remote locations such as the Western Isles than in the Central Belt) and the detail of their project. These variations design, location and delivery method could result in a cost range of +/- c.30% or more (see Section 4.3). Notwithstanding these variations, the proportional uplifts associated with moving from one specification to another are likely to be relatively similar across different market segments[10].
To provide context to the cost variations assessed in the study an indicative overall build cost (£ per m²) for each building archetype was estimated using Currie & Brown internal data. This figure is indicative of the level of cost that might be expected for a building built in accordance with the requirements of Section 6 2021. The build cost should be taken as indicative only as it is sensitive to a wide range of design and specification variables in addition to the economies of scale and regional variations discussed previously.
Base costs for future years are those for the 2025 price year, and subject to adjustments for learning for technologies that have not yet reached a mature market position. It should be noted that construction costs can vary considerably and rapidly with market conditions, particularly where activity levels result in a change in the availability of skills and materials. In these situations, it is not unusual to see quite large (several percentage points) change in overall costs over a period of months.
Table 130 includes details of the cost information used for each specification option, including any variations between building type, costs are only shown for those specifications that vary between the considered specification options.
Table 130: Cost data for fabric elements that vary between the selected specifications – Ground Floor.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Ground Floor - Ground Contact AC Office (50mm) |
U-Value |
0.13 |
W/m²∙K |
£210 |
m2 Element |
| Ground Floor - Ground Contact Secondary School (60mm) |
U-Value |
0.13 |
W/m²∙K |
£212 |
m2 Element |
| Ground Floor - Ground Contact Hospital (100mm) |
U-Value |
0.13 |
W/m²∙K |
£225 |
m2 Element |
| Ground Floor - Ground Contact Retail (80mm) |
U-Value |
0.13 |
W/m²∙K |
£210 |
m2 Element |
| Ground Floor - Ground Contact Warehouses (40mm) |
U-Value |
0.13 |
W/m²∙K |
£210 |
m2 Element |
| Ground Floor - Ground Contact Office NV (100mm) |
U-Value |
0.13 |
W/m²∙K |
£210 |
m2 Element |
| Ground Floor - Ground Contact Hotel (110mm) |
U-Value |
0.13 |
W/m²∙K |
£210 |
m2 Element |
| Ground Floor - Ground Contact Secondary School (70mm) |
U-Value |
0.12 |
W/m²∙K |
£214 |
m2 Element |
| Ground Floor - Ground Contact AC Office (60mm) |
U-Value |
0.12 |
W/m²∙K |
£212 |
m2 Element |
| Ground Floor - Ground Contact Hospital (110mm) |
U-Value |
0.12 |
W/m²∙K |
£227 |
m2 Element |
| Ground Floor - Ground Contact Retail (90mm) |
U-Value |
0.12 |
W/m²∙K |
£212 |
m2 Element |
| Ground Floor - Ground Contact Warehouses (50mm) |
U-Value |
0.12 |
W/m²∙K |
£187 |
m2 Element |
| Ground Floor - Ground Contact Office NV (110mm) |
U-Value |
0.12 |
W/m²∙K |
£212 |
m2 Element |
| Ground Floor - Ground Contact Hotel (130mm) |
U-Value |
0.12 |
W/m²∙K |
£214 |
m2 Element |
| Ground Floor - Raised 1 |
U-Value |
0.22 |
W/m²∙K |
£49 |
m2 Element |
Table 131. Cost data for fabric elements that vary between the selected specifications – Roof.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Roof - warehouse |
U-Value |
0.1 |
W/m²∙K |
£210 |
m2 Element |
| Roof - warehouse |
U-Value |
0.11 |
W/m²∙K |
£205 |
m2 Element |
| Flat Roof |
U-Value |
0.1 |
W/m²∙K |
£296 |
m2 Element |
| Flat Roof |
U-Value |
0.11 |
W/m²∙K |
£291 |
m2 Element |
Table 132. Cost data for fabric elements that vary between the selected specifications – Rooflights.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Rooflight type A |
U-Value |
1.9 |
W/m²∙K (vertical) |
£1,250 |
m2 Element |
| Rooflight type B |
U-Value |
1.6 |
W/m²∙K (vertical) |
£1,450 |
m2 Element |
Table 133. Cost data for fabric elements that vary between the selected specifications – Windows.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Windows - general non domestic |
U-Value |
1.2 |
W/m²∙K |
£480 |
m2 Element |
| Windows - general non domestic[11] |
U-Value |
0.8 |
W/m²∙K |
£570 |
m2 Element |
| Windows - warehouses |
U-Value |
1.2 |
W/m²∙K |
£450 |
m2 Element |
| Windows - warehouses |
U-Value |
0.8 |
W/m²∙K |
£540 |
m2 Element |
Table 134: Cost data for fabric elements that vary between the selected specifications – Heating Distribution.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Fan coil units 55oC flow temperature |
Per |
1 |
m2 GIFA |
£128 |
m2 GIFA |
| Fan coil units 52.5oC flow temperature |
Per |
1 |
m2 GIFA |
£138 |
m2 GIFA |
| Fan coil units 45oC flow temperature |
Per |
1 |
m2 GIFA |
£179 |
m2 GIFA |
| Low temperature radiators 55oC flow temperature |
Per |
1 |
m2 GIFA |
£29 |
m2 GIFA |
| Low temperature radiators 52.5oC flow temperature |
Per |
1 |
m2 GIFA |
£31 |
m2 GIFA |
| Low temperature radiators 45oC flow temperature |
Per |
1 |
m2 GIFA |
£41 |
m2 GIFA |
Table 135. Cost data for fabric elements that vary between the selected specifications – Lighting.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Lighting |
Efficacy of all fixed lighting |
95 |
lm/W |
£76 |
m2 GIFA |
| Lighting |
Efficacy of all fixed lighting |
110 |
lm/W |
£86 |
m2 GIFA |
| Lighting |
Efficacy of all fixed lighting |
125 |
lm/W |
£121 |
m2 GIFA |
Table 136. Cost data for fabric elements that vary between the selected specifications – Photovoltaics.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Photovoltaic array on flat roof with A frame |
Variable cost per kWp |
1 |
kWp |
£1,084 |
kWp |
Table 137. Cost data for fabric elements that vary between the selected specifications – Cooling.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Air cooled chiller |
SEER |
5.5 |
- |
£180 |
kW |
| Air cooled chiller |
SEER |
6.0 |
- |
£200 |
kW |
Table 138. Cost data for fabric elements that vary between the selected specifications – Heat Recovery Ventilation.
| Element |
Metric |
Value |
Unit |
Capital cost |
Unit |
| Heat recovery unit |
Efficiency |
76 |
% |
£35 |
l/Second |
| Heat recovery unit |
Efficiency |
80 |
% |
£37 |
l/Second |
| Heat recovery unit |
Efficiency |
85 |
% |
£39 |
l/Second |