Spring budget 2018-2019: supporting document

The 2018-2019 spring budget revision to the Budget (Scotland) Act for the year ending 31 March 2019.


Revenue Scotland

Schedule 2.1 Total Changes for the Spring Budget Revision

  Operating Capital Total
  £m £m £m
Total Budget in the Autumn Budget Revision 5.9 4.3 10.2
Changes Proposed    
Funding Changes 0.3 -2.7 -2.4
Technical Adjustments 0.0 0.0 0.0
Net Whitehall transfers 0.0 0.0 0.0
Net Transfers within Scottish Block 0.0 0.0 0.0
Total changes proposed 0.3 -2.7 -2.4
Proposed Budget following Spring Budget Revision 6.2 1.6 7.8
  Operating Capital Total
  £m £m £m
Expenditure Limit:      
Revenue Scotland 6.2 1.6 7.8
Total Expenditure Limit 6.2 1.6 7.8
UK Funded AME: 0.0 0.0 0.0
Total UK Funded AME 0.0 0.0 0.0
Other Expenditure: 0.0 0.0 0.0
Total Other Expenditure 0.0 0.0 0.0
Total Budget 6.2 1.6 7.8
Total Limit on Income (accruing resources) 0.0

Schedule 3.1 Revenue Scotland
Details of Proposed Budget

Proposed Changes Operating Capital Total
  £m £m £m
Original Budget 5.9 4.3 10.2
ABR changes 0.0 0.0 0.0
ABR Budget 5.9 4.3 10.2
Proposed changes 0.3 -2.7 -2.4
SBR Proposed Budget 6.2 1.6 7.8
Summary of proposed changes      
Release of emerging/planned underspend to support priorities 0.0 -2.7 -2.7
Miscellaneous minor transfers 0.3 0.0 0.3
  0.3 -2.7 -2.4
Proposed Budget following Spring Budget Revision Operating Capital Total
  £m £m £m
Gross Expenditure 6.2 1.6 7.8
Less: Retained Income 0.0 0.0 0.0
Capital Receipts Applied 0.0 0.0 0.0
  6.2 1.6 7.8
Budget Analysis      
Administration Costs 6.2 1.6 7.8
Net Expenditure 6.2 1.6 7.8

Contact

Email: Finance Co-ordination

Back to top