Publication - Transparency data
Spring budget 2018-2019: supporting document
The 2018-2019 spring budget revision to the Budget (Scotland) Act for the year ending 31 March 2019.
Revenue Scotland
Schedule 2.1 Total Changes for the Spring Budget Revision
| Operating | Capital | Total | |
|---|---|---|---|
| £m | £m | £m | |
| Total Budget in the Autumn Budget Revision | 5.9 | 4.3 | 10.2 |
| Changes Proposed | |||
| Funding Changes | 0.3 | -2.7 | -2.4 |
| Technical Adjustments | 0.0 | 0.0 | 0.0 |
| Net Whitehall transfers | 0.0 | 0.0 | 0.0 |
| Net Transfers within Scottish Block | 0.0 | 0.0 | 0.0 |
| Total changes proposed | 0.3 | -2.7 | -2.4 |
| Proposed Budget following Spring Budget Revision | 6.2 | 1.6 | 7.8 |
| Operating | Capital | Total | |
|---|---|---|---|
| £m | £m | £m | |
| Expenditure Limit: | |||
| Revenue Scotland | 6.2 | 1.6 | 7.8 |
| Total Expenditure Limit | 6.2 | 1.6 | 7.8 |
| UK Funded AME: | 0.0 | 0.0 | 0.0 |
| Total UK Funded AME | 0.0 | 0.0 | 0.0 |
| Other Expenditure: | 0.0 | 0.0 | 0.0 |
| Total Other Expenditure | 0.0 | 0.0 | 0.0 |
| Total Budget | 6.2 | 1.6 | 7.8 |
| Total Limit on Income (accruing resources) | 0.0 |
|---|
Schedule 3.1 Revenue Scotland
Details of Proposed Budget
| Proposed Changes | Operating | Capital | Total |
|---|---|---|---|
| £m | £m | £m | |
| Original Budget | 5.9 | 4.3 | 10.2 |
| ABR changes | 0.0 | 0.0 | 0.0 |
| ABR Budget | 5.9 | 4.3 | 10.2 |
| Proposed changes | 0.3 | -2.7 | -2.4 |
| SBR Proposed Budget | 6.2 | 1.6 | 7.8 |
| Summary of proposed changes | |||
| Release of emerging/planned underspend to support priorities | 0.0 | -2.7 | -2.7 |
| Miscellaneous minor transfers | 0.3 | 0.0 | 0.3 |
| 0.3 | -2.7 | -2.4 |
| Proposed Budget following Spring Budget Revision | Operating | Capital | Total |
|---|---|---|---|
| £m | £m | £m | |
| Gross Expenditure | 6.2 | 1.6 | 7.8 |
| Less: Retained Income | 0.0 | 0.0 | 0.0 |
| Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
| 6.2 | 1.6 | 7.8 | |
| Budget Analysis | |||
| Administration Costs | 6.2 | 1.6 | 7.8 |
| Net Expenditure | 6.2 | 1.6 | 7.8 |
Contact
Email: Finance Co-ordination