Total income from farming: estimates for Scotland 2014-2016

Total income from farming (TIFF) is an estimate of the net income from farming in Scotland in the period 2014 to 2016.

This document is part of a collection


Table 2: Components of TIFF 2007 to 2016

Prices not adjusted for inflation
£ millions

2007 2008 2009 2010 2011 2012 2013 2014 2015
second estimate
2016
initial estimate
OUTPUTS
Cereals
Wheat 102.3 137.8 85.3 123.5 148.5 119.3 116.1 129.8 118.8 104.5
Barley 229.8 252.6 163.3 213.2 292.9 314.4 285.3 232.1 199.3 180.4
Oats 15.0 12.3 11.3 16.0 19.7 20.8 25.8 16.2 15.9 22.6
Triticale 1.0 0.8 0.4 0.5 0.6 0.4 0.5 0.4 0.3 0.0
1. Total cereals 348.2 403.6 260.3 353.1 461.7 454.8 427.6 378.5 334.3 307.5
Cereals net of subsidies 348.2 403.6 260.3 353.1 461.7 454.8 427.6 378.5 334.3 307.5
Other crops:
Potatoes 209.9 193.7 168.9 180.7 200.2 159.8 242.3 186.1 170.9 209.4
Oilseed Rape 36.4 29.7 24.1 39.5 53.0 39.4 32.6 35.5 37.1 33.0
Other Farm Crops 12.1 9.3 10.1 11.2 12.5 13.2 11.5 9.9 11.3 15.2
2. Total other crops 258.4 232.7 203.2 231.5 265.7 212.4 286.4 231.5 219.3 257.6
Other crops net of subsidies 257.9 232.4 202.7 231.5 265.7 212.4 286.4 231.5 219.3 257.6
Horticulture:
Vegetables 81.9 85.3 110.5 111.8 107.5 101.1 129.0 112.4 108.9 122.9
Fruit 61.2 78.2 80.0 84.3 81.9 72.4 94.5 88.9 139.6 114.9
Flowers, Nursery Stock & Other Plants 36.2 38.1 37.8 38.4 38.3 48.6 47.0 52.3 30.1 25.8
3. Total Horticulture 179.2 201.6 228.3 234.4 227.7 222.2 270.5 253.5 278.6 263.6
Livestock:
Finished Cattle and Calves 411.3 484.4 511.6 541.5 606.8 648.5 649.1 646.6 649.8 642.0
Finished Sheep and Lambs 122.6 135.1 171.5 183.4 202.7 182.0 171.4 181.8 172.5 195.2
Finished Pigs 67.8 75.8 77.4 72.1 88.9 83.2 78.6 92.7 85.4 88.9
Poultry 74.7 81.1 95.2 93.2 105.0 117.1 117.6 88.2 64.9 83.9
Other Livestock 22.1 23.5 25.4 24.8 25.9 23.4 27.3 25.8 25.8 24.8
4. Total Finished Livestock 698.6 799.9 881.2 915.0 1,029.3 1,054.1 1,043.9 1,035.1 998.6 1,034.9
Finished livestock net of subsidies 670.8 773.5 857.7 892.9 1,007.4 1,033.7 1,023.2 1,014.4 962.8 993.2
Store Cattle 9.6 20.0 27.4 21.8 32.2 43.4 44.4 28.2 28.2 33.4
Store Calves 8.1 12.6 15.5 11.8 16.7 24.7 25.6 19.1 22.1 20.4
Store Sheep 8.4 10.4 14.1 14.4 14.5 12.1 11.4 11.2 13.0 14.3
5. Total Store Livestock 26.2 43.0 57.1 48.1 63.4 80.2 81.5 58.5 63.3 68.0
Livestock Products:
Milk and Milk Products 273.8 342.3 315.8 318.9 349.5 366.3 424.3 454.5 378.1 328.5
Eggs for food 43.0 54.5 55.5 66.9 73.4 73.5 78.4 81.5 91.7 83.2
Clipwool 2.8 2.4 3.3 6.5 8.2 5.3 6.2 7.4 4.6 4.6
Other Livestock Products 4.3 4.1 4.2 4.8 4.6 3.4 4.4 5.2 4.1 4.3
6. Total Livestock Products 323.9 403.2 378.7 397.1 435.7 448.5 513.3 548.6 478.4 420.6
Livestock Products net of subsidies 323.9 403.2 378.7 397.1 435.7 448.5 513.3 548.6 478.4 420.6
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Capital Formation:
Cattle 55.1 56.7 68.4 65.7 79.4 105.6 119.5 133.3 121.2 108.1
Sheep 15.9 20.2 23.7 33.4 33.3 37.7 38.2 37.2 34.8 47.4
Pigs 0.7 0.4 0.7 0.8 0.8 0.7 1.0 0.8 0.8 0.6
Poultry 17.9 19.1 18.6 22.0 25.5 21.7 22.5 22.6 23.5 24.5
7. Total Capital Formation 89.6 96.4 111.4 121.9 139.1 165.7 181.2 194.0 180.3 180.5
8. Total Other Agricultural Activities 63.6 65.6 61.0 76.1 82.3 80.7 82.6 90.1 85.8 84.4
9. Total Non-Agricultural Activities 167.9 156.8 174.7 146.8 181.3 178.4 209.3 243.8 245.9 253.3
10. GROSS OUTPUT AT BASIC PRICES 2,155.6 2,402.9 2,355.9 2,524.0 2,886.3 2,896.8 3,096.3 3,034 2,885 2,870
Gross output at basic prices net of subsidies 2,127.3 2,376.1 2,332.0 2,501.9 2,864.4 2,876.4 3,075.5 3,013.0 2,848.9 2,828.8
INPUTS (a)
11. Total Feedstuffs 400.2 463.4 471.5 533.4 580.8 657.6 664.4 581.1 532.4 514.9
12. Total Seeds 52.9 65.4 68.4 73.9 77.5 88.4 82.6 77.1 67.0 62.2
13. Total Fertilisers and Lime 122.6 194.1 222.7 148.3 182.1 199.7 198.4 184.3 186.7 153.5
Farm Maintenance:
Occupier 42.8 50.1 60.7 65.1 75.3 78.9 82.3 80.0 72.8 69.8
Landlord 7.0 6.9 6.6 6.2 9.0 8.7 8.6 8.5 8.3 8.2
14. Total Farm Maintenance 49.8 57.0 67.4 71.3 84.3 87.7 91.0 88.4 81.1 78.0
Miscellaneous Expenditure:
Machinery Repairs 91.8 94.7 103.2 105.9 117.0 116.6 116.6 114.6 115.3 115.6
Fuel and Oil 91.1 114.7 108.4 128.8 156.6 159.7 156.2 142.4 118.6 119.1
Other Machinery Expenses 5.2 5.4 5.5 4.6 4.6 5.1 5.0 4.4 4.1 4.3
Electricity and heating 19.9 24.0 24.4 23.8 24.2 24.1 22.7 21.2 21.1 21.3
Veterinary Expenses and Medicines 45.9 48.6 51.1 53.3 56.1 58.0 62.4 64.6 67.0 68.1
Crop Protection 56.0 65.9 65.1 66.9 69.9 75.2 66.1 67.5 65.5 61.3
Contract Work 69.8 73.9 70.7 81.9 88.5 89.2 91.0 95.3 91.2 90.4
Other Farm Costs 266.0 288.7 300.1 318.8 343.6 348.6 360.0 372.0 358.3 358.9
15. Total Miscellaneous Expenses 645.7 716.0 728.5 784.0 860.6 876.4 880.1 882.0 841.1 839.0
16. FISIM (Financial Intermediation Services Indirectly Measured) 15.4 10.5 15.9 20.1 19.6 19.6 21.4 19.8 21.9 20.6
17. Total Non-Agricultural Activities 15.7 35.5 51.9 38.4 22.1 20.2 20.9 19.0 20.6 21.1
18. GROSS INPUT (b) 1,302.3 1,541.8 1,626.2 1,669.4 1,826.8 1,949.6 1,958.7 1,851.7 1,750.8 1,689.3
19. GROSS VALUE ADDED (c) 853.3 861.0 729.6 854.6 1,059.4 947.2 1,137.5 1,181.9 1,133.9 1,181.1
Gross value added net of subsidies 825.0 834.3 705.8 832.6 1,037.5 926.8 1,116.7 1,161.3 1,098.1 1,139.4
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Consumption of Fixed Capital
Plant Machinery and Vehicles 128.1 133.3 144.1 151.8 158.6 164.8 164.7 155.9 152.0 152.2
Building and Works 124.7 129.4 122.6 104.3 103.5 105.9 100.8 99.8 97.7 96.3
Cattle 57.0 74.3 63.8 65.9 99.8 117.4 107.2 129.5 127.4 117.2
Sheep 17.1 24.3 25.7 34.8 35.6 34.6 40.9 31.0 32.1 45.5
Pigs 0.9 0.6 0.7 0.6 1.1 0.9 1.0 1.0 1.0 0.7
Poultry 21.3 19.5 19.4 19.9 22.6 25.0 21.6 20.1 22.2 23.3
20. Total Consumption of Fixed Capital 349.0 381.4 376.3 377.4 421.1 448.5 436.2 437.3 432.4 435.1
21. NET VALUE ADDED (at basic prices) 504.2 479.6 353.4 477.2 638.3 498.7 701.3 744.6 701.5 746.1
Net value added (at basic prices) net of subsidies 436.5 425.5 311.2 440.7 579.1 447.1 644.1 598.2 665.7 704.3
Grants and Subsidies
Single Farm Payment/ Basic Payment Scheme 404.9 443.4 509.9 479.5 483.1 445.1 453.1 379.8 219.5 265.3
Greening 115.4 132.9
Young Farmer Payment 1.0 1.8
Less-Favoured Areas Support Scheme 59.2 59.0 63.1 63.6 66.6 65.6 65.2 64.7 65.5 65.5
Land Management Contract Menu Scheme 19.8 20.0 17.8 17.1 6.6 0.2 0.1 0.0 0.0 0.0
Land Managers Options 0.0 0.0 0.4 0.9 3.5 5.8 6.8 6.8 5.2 2.1
Rural Stewardship Scheme 24.9 17.3 13.0 7.8 4.0 0.7 0.2 0.2 0.1 0.0
Rural Priorities 0.0 0.0 4.4 22.2 31.8 32.7 33.0 35.5 28.2 14.3
Environmentally Sensitive Areas 5.1 3.6 2.7 1.5 0.6 0.2 0.0 0.0 0.0 0.0
Other Agri Environmental Schemes (d) 15.8 13.6 9.3 6.9 6.0 3.5 2.9 2.7 2.2 1.6
Other 20.6 0.0 0.0 2.8 0.0 0.0 6.2 0.0 6.8 7.5
22. Total Other Grants and Subsidies 550.3 557.0 620.7 602.3 602.2 553.9 567.6 489.8 443.8 491.1
Total grants and subsidies 578.6 583.7 644.5 624.4 624.1 574.3 588.4 510.4 479.6 532.8
23. Net Value Added at Factor Cost (e) 1,054.5 1,036.6 974.0 1,079.5 1,240.5 1,052.6 1,268.9 1,234.4 1,145.3 1,237.1
24. Hired Labour (f) 282.5 303.3 351.9 335.6 357.9 336.2 346.0 349.8 378.4 380.5
25. Net Interest 99.5 92.4 56.2 56.6 61.0 69.6 68.4 81.3 84.1 76.7
26. Net Rent 14.4 14.9 13.4 13.7 14.0 13.0 13.0 14.5 16.2 17.9
27. Taxes on Production 14.5 13.6 13.2 16.1 13.6 13.0 13.7 13.9 13.6 13.4
28. Total Costs 2,062.2 2,347.4 2,437.1 2,468.8 2,694.4 2,829.9 2,836.1 2,748.5 2,675.5 2,612.9
29. TOTAL INCOME FROM FARMING (10+22-27) 643.6 612.4 539.4 657.5 794.0 620.8 827.8 774.9 653.0 748.6

(a) also referred to as intermediate consumption
(b) also referred to as total intermediate consumption
(c) also referred to as gross product
(d) includes Farm Woodland Scheme, Farm Woodland Premium Scheme, Farmland Premium Scheme, Countryside Premium Scheme, and Organic Aid Scheme
(e) also referred to as net product
(f) also referred to as compensation of employees

Contact

Email: Neil White

Back to top