Publication - Corporate report
Scottish Budget 2023 to 2024: spring budget revision
Supporting document to the Budget (Scotland) Act 2023 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.
Food Standards Scotland
| Total Changes for the Spring Budget Revision | Operating | Capital | Total | |
|---|---|---|---|---|
| £m | £m | £m | ||
| Total Budget following the Autumn Budget Revision | 22.968 | 0.000 | 22.968 | |
| Changes Proposed | Funding Changes | -0.152 | 0.139 | -0.013 |
| Technical Changes | 0.233 | 0.000 | 0.233 | |
| Net Whitehall transfers | 0.000 | 0.000 | 0.000 | |
| Net Transfers within Scottish Block | 0.000 | 0.000 | 0.000 | |
| Total changes proposed | 0.081 | 0.139 | 0.220 | |
| Proposed Budget following Spring Budget Revision | 23.049 | 0.139 | 23.188 | |
| Expenditure Limit | Food Standards Scotland | 22.649 | 0.139 | 22.788 |
| Total Expenditure Limit | 22.649 | 0.139 | 22.788 | |
| UK Funded AME | 0.400 | 0.000 | 0.400 | |
| Total UK Funded AME | 0.400 | 0.000 | 0.400 | |
| Other Expenditure | 0.000 | 0.000 | 0.000 | |
| Total Other Expenditure | 0.000 | 0.000 | 0.000 | |
| Total Budget | 23.049 | 0.139 | 23.188 | |
| Total Limit on Income (accruing resources) | 5.000 | |||
Schedule 3.1 Food Standards Scotland
| Proposed Changes | Operating | Capital | Total |
|---|---|---|---|
| £m | £m | £m | |
| Original Budget | 23.000 | 0.000 | 23.000 |
| ABR changes | -0.032 | 0.000 | -0.032 |
| ABR Budget | 22.968 | 0.000 | 22.968 |
| Proposed changes | 0.081 | 0.139 | 0.220 |
| SBR Proposed Budget | 23.049 | 0.139 | 23.188 |
| Proposed Changes | Operating | Capital | Total |
|---|---|---|---|
| £m | £m | £m | |
| Miscellaneous minor transfers | 0.081 | 0.139 | 0.220 |
| 0.081 | 0.139 | 0.220 |
| Proposed Changes | Operating | Capital | Total |
|---|---|---|---|
| £m | £m | £m | |
| Gross Expenditure | 27.419 | 0.139 | 27.558 |
| Less: Retained Income | -4.370 | 0.000 | -4.370 |
| Capital Receipts Applied | 0.000 | 0.000 | 0.000 |
| 23.049 | 0.139 | 23.188 |
| Proposed Changes | Operating | Capital | Total |
|---|---|---|---|
| £m | £m | £m | |
| Administration | 23.049 | 0.000 | 23.049 |
| Capital Expenditure | 0.000 | 0.139 | 0.139 |
| Net Expenditure | 23.049 | 0.139 | 23.188 |