Scottish Budget 2023 to 2024: spring budget revision

Supporting document to the Budget (Scotland) Act 2023 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.


Scottish Housing Regulator

Schedule 2.1 Total Changes for the Spring Budget Revision
Total Changes for the Spring Budget Revision Operating Capital Total
£m £m £m
Total Budget following the Autumn Budget Revision 5.438 1.173 6.611
Changes Proposed Funding Changes 0.050 -0.400 -0.350
Technical Adjustments -0.064 -0.773 -0.837
Net Whitehall Transfers 0.000 0.000 0.000
Net Transfers within Scottish Block 0.000 0.000 0.000
Total changes proposed -0.014 -1.173 -1.187
Proposed Budget following Spring Budget Revision 5.424 0.000 5.424
Expenditure Limit Scottish Housing Regulator 5.424 0.000 5.424
Total Expenditure Limit 5.424 0.000 5.424
UK Funded AME 0.000 0.000 0.000
Total UK Funded AME 0.000 0.000 0.000
Other Expenditure 0.000 0.000 0.000
Total Other Expenditure 0.000 0.000 0.000
Total Budget 5.424 0.000 5.424
Total Limit on Income (accruing resources) 0.000

Schedule 3.1 Scottish Housing Regulator

Details of Proposed Budget
Proposed Changes Operating Capital Total
£m £m £m
Original Budget 5.554 0.400 5.954
ABR changes -0.116 0.773 0.657
ABR Budget 5.438 1.173 6.611
Proposed changes -0.014 -1.173 -1.187
SBR Proposed Budget 5.424 0.000 5.424
Summary of proposed changes
Proposed Changes Operating Capital Total
£m £m £m
Miscellaneous minor transfers -0.014 -1.173 -1.187
-0.014 -1.173 -1.187
Proposed Budget following Spring Budget Revision
Proposed Changes Operating Capital Total
£m £m £m
Gross Expenditure 5.424 0.000 5.424
Less: Retained Income 0.000 0.000 0.000
Capital Receipts Applied 0.000 0.000 0.000
5.424 0.000 5.424
Budget Analysis
Proposed Changes Operating Capital Total
£m £m £m
Scottish Housing Regulator 5.424 0.000 5.424
Net Expenditure 5.424 0.000 5.424

Contact

Email: finance.co-ordination@gov.scot

Back to top