Scottish Local Government Financial Statistics 2011-12

Scottish Local Government Financial Statistics is an annual publication that provides a comprehensive overview of Scottish Local Authority financial activity. The publication covers Local Authority income, revenue and capital expenditure, outstanding debt, local taxation and Local Authority pensions.

This document is part of a collection


ANNEX F - Calculation of the Distributable Amount of Non-Domestic Rates Income, 2011-12

2011-12 DISTRIBUTABLE AMOUNT

NDRI Balance Sheet to 31/3/2011

£m £m £m £m £m
1 Balance brought forward 31/3/2010 as per Non Domestic Rating Account 2010-11 -34.393
2 Closing Balance -34.393
Final Balance brought forward 31/3/2010
3 Opening Balance -34.393
4 Add: Provisional Contributable Amount 2010-11 2,165.191
5 Less: Distributable Amount 2010-11 2,068.200
96.991
62.598
6 Reconciliation of 2009-10
7 Add: Notified Amount 2009-10 2,016.235
8 Less: Notified Provisional Contributable Amount 2009-10 2,056.709
9 -40.474
22.124
10 Reconciliation of 2008-09
11 Add: Audited Amount 2008-09 1,923.772
12 Less: Notified Amount 2008-09 1,931.979
13 -8.207 13.917
14 Closing Balance for 2010-11 13.917
15 Balance brought forward 31/3/2011
16 Opening Balance 13.917
17 Add: estimated Provisional Contributable Amount 2011-12 2,168.083
18 Add: Mid Year Estimate 2010-11 2,165.191
19 Less: Provisional Contributable Amount 2010-11 2,165.191
20 Add/less: Estimated reconciliation of 2010-11 0.000
21 Estimated movement on Pool 2011-12 2,168.083
22 Estimated movement on Pool 2011-12 2,168.083
23 Net Balance on 2010-11 Pool including brought forward at 31/3/10 2,182.000
24 Less: Distributable Amount for 2011-12 -2,182.000
25 Estimated balance at 31/3/2012 0.000

Contact

Email: Bruce Golding

Back to top