Spring budget 2017-2018: supporting document
Revisions to the level 2 and 3 budgets detailed in the supporting document of the Budget Act 2017 as amended by the Autumn Budget Revision 2017-2018.
Scottish Housing Regulator
Schedule 2.1 Total Changes for the Spring Budget Revision
| Operating | Capital | Total | |
|---|---|---|---|
| £m | £m | £m | |
| Total Budget in the Autumn Budget Revision | 4.0 | 0.0 | 4.0 |
| Changes Proposed | |||
| Funding Changes | 0.0 | 0.0 | 0.0 |
| Technical Adjustments | 0.0 | 0.0 | 0.0 |
| Net Whitehall Transfers | 0.0 | 0.0 | 0.0 |
| Net Transfers within Scottish Block | 0.0 | 0.0 | 0.0 |
| Total changes proposed | 0.0 | 0.0 | 0.0 |
| Proposed Budget following Spring Budget Revision | 4.0 | 0.0 | 4.0 |
| Operating | Capital | Total | |
|---|---|---|---|
| £m | £m | £m | |
| DEL: | |||
| Scottish Housing Regulator | 4.0 | 0.0 | 4.0 |
| Total DEL | 4.0 | 0.0 | 4.0 |
| AME: | 0.0 | 0.0 | 0.0 |
| Total AME | 0.0 | 0.0 | 0.0 |
| Other Expenditure Outside DEL: | 0.0 | 0.0 | 0.0 |
| Total Other Expenditure Outside DEL | 0.0 | 0.0 | 0.0 |
| Total Budget | 4.0 | 0.0 | 4.0 |
| Total Limit on Income (accruing resources) | 0.0 | ||
Schedule 3.1 Scottish Housing Regulator
Details of Proposed Budget
| Proposed Changes | Operating | Capital | Total |
|---|---|---|---|
| £m | £m | £m | |
| Original Budget | 4.0 | 0.0 | 4.0 |
| ABR changes | 0.0 | 0.0 | 0.0 |
| ABR Budget | 4.0 | 0.0 | 4.0 |
| Proposed changes | 0.0 | 0.0 | 0.0 |
| SBR Proposed Budget | 4.0 | 0.0 | 4.0 |
| Summary of proposed changes | |||
| 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | |
| Proposed Budget following Spring Budget Revision | Operating | Capital | Total |
|---|---|---|---|
| £m | £m | £m | |
| Gross Expenditure | 4.0 | 0.0 | 4.0 |
| Less: Retained Income | 0.0 | 0.0 | 0.0 |
| Capital Receipts Applied | 0.0 | 0.0 | 0.0 |
| 4.0 | 0.0 | 4.0 | |
| Budget Analysis | |||
| Scottish Housing Regulator- | 4.0 | 0.0 | 4.0 |
| Net Expenditure | 4.0 | 0.0 | 4.0 |