Autumn Budget Revision 2022-23: Supporting Document

Supporting document to the Budget (Scotland) Act 2022 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.


Food Standards Scotland

Schedule 2.1 Total Changes for the Autumn Budget Revision

Operating
£m
Capital
£m
Total
£m
Total Budget in the Budget Act 23.000 0.000 23.000
Changes Proposed
Funding Changes 0.000 0.000 0.000
Technical Changes 0.000 0.000 0.000
Net Whitehall transfers 0.000 0.000 0.000
Net Transfers within Scottish Block 0.000 0.000 0.000
Total changes proposed 0.000 0.000 0.000
Proposed Budget following Autumn Budget Revision 23.000 0.000 23.000
Operating
£m
Capital
£m
Total
£m
Expenditure Limit:
Food Standards Agency 22.650 0.000 22.650
Total Expenditure Limit 22.650 0.000 22.650
UK Funded AME: 0.350 0.000 0.350
Total UK Funded AME 0.350 0.000 0.350
Other Expenditure : 0.000 0.000 0.000
Total Other Expenditure 0.000 0.000 0.000
Total Budget 23.000 0.000 23.000
Total Limit on Income (accruing resources) 4.000

Schedule 3.1 Food Standards Scotland

Details of Proposed Budget

Proposed Changes
Operating
£m
Capital
£m
Total
£m
Original Budget 23.000 0.000 23.000
Proposed changes 0.000 0.000 0.000
ABR Proposed Budget 23.000 0.000 23.000
Summary of proposed changes
0.000 0.000 0.000
0.000 0.000 0.000
Proposed Budget following Autumn Budget Revision
Operating
£m
Capital
£m
Total
£m
Gross Expenditure 19.534 0.000 19.534
Less: Retained Income 3.466 0.000 3.466
Capital Receipts Applied 0.000 0.000 0.000
23.000 0.000 23.000
Budget Analysis
Administration- 15.772 0.000 15.772
Food Standards Scotland Programme- 10.694 0.000 10.694
Retained Income- -3.466 0.000 -3.466
Capital Expenditure- 0.000 0.000 0.000
Net Expenditure 23.000 0.000 23.000

Contact

Email: finance.co-ordination@gov.scot

Back to top