Scottish farm business income: annual estimates 2011-2012

Estimates of Total Income from Farming for 2011, inital estimates for 2012 and Farm Business Income estimates for 2011-12. For the most recent data, visit the Scottish farm business income (FBI) collection page below.

This document is part of a collection


7. Tables

£million 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 percentage change
(2nd Prov.) (1st Prov.) 10-11 11-12
OUTPUTS
Cereals
Wheat 81.794 99.275 91.146 125.110 103.732 98.537 127.712 118.948 98.411 86.795 69.849 84.549 63.360 71.1 79.0 91.1 58.5 72.7 99.1 136.3 85.6 120.6 145.9 122.8 21 -16
Barley 205.372 211.606 184.322 204.653 179.316 203.235 277.476 296.597 225.395 195.604 204.360 181.609 198.528 175.5 222.2 200.6 119.8 133.8 229.8 252.6 163.3 213.2 292.9 315.2 37 8
Oats 13.379 15.773 13.087 13.876 13.453 17.635 17.401 15.669 14.821 12.492 13.004 11.839 13.115 11.3 14.6 12.7 7.6 10.6 15.0 12.3 11.3 16.0 19.7 22.8 23 16
Triticale 0.929 0.900 0.537 0.577 0.384 0.592 1.063 0.856 1.289 0.861 0.897 0.952 1.153 1.0 1.2 1.2 0.7 0.9 1.0 0.8 0.4 0.5 0.6 0.4 27 -36
1. Total cereals 301.473 327.554 289.093 344.215 296.885 319.998 423.653 432.071 339.916 295.751 288.111 278.949 276.155 259.0 317.0 305.5 186.6 218.0 344.9 402.1 260.6 350.3 459.1 461.3 31 0
Cereals net of subsidies 154.9 217.8 209.2 186.6 218.0 344.9 402.1 260.6 350.3 459.1 461.3 31 0
Other crops:
Potatoes 92.507 109.181 80.446 85.121 61.983 119.662 229.126 120.675 81.591 122.789 134.894 116.120 134.736 120.9 113.0 140.2 109.8 192.4 209.9 193.7 168.9 184.7 199.9 159.6 8 -20
Oilseed Rape 33.742 43.947 38.571 47.192 44.791 59.641 50.294 52.778 48.356 53.015 34.584 35.461 24.253 23.0 29.7 30.1 17.2 23.2 36.4 29.7 24.1 39.5 53.0 39.4 34 -26
Other Farm Crops 5.858 6.294 6.410 6.140 7.003 4.727 4.241 5.020 5.487 5.909 9.151 7.038 7.921 7.7 8.1 8.2 7.1 9.6 12.1 9.1 9.8 10.8 12.0 10.8 10 -10
2. Total other crops 132.107 159.422 125.427 138.453 113.777 184.029 283.661 178.473 135.434 181.713 178.629 158.619 166.909 151.5 150.8 178.5 134.1 225.2 258.4 232.5 202.9 235.1 264.9 209.7 13 -21
Other crops net of subsidies 142.7 141.4 168.3 133.7 224.6 257.9 232.3 202.4 235.1 264.9 209.7 13 -21
Horticulture:
Vegetables 28.719 36.596 40.708 36.944 32.533 31.871 36.945 43.884 35.489 40.022 44.297 49.833 58.257 53.7 61.9 62.2 67.1 86.0 82.0 85.4 109.4 111.4 109.4 102.4 -2 -6
Fruit 14.593 12.063 10.656 13.782 10.116 14.385 17.001 15.910 18.200 14.734 16.664 22.837 25.133 20.7 36.7 36.3 60.4 48.6 61.0 78.1 79.9 84.2 81.4 62.1 -3 -24
Flowers, Nursery & Other Plants 19.596 16.680 17.747 20.512 19.377 22.105 23.327 19.581 19.215 25.761 27.053 23.802 23.044 24.9 27.8 28.7 33.7 29.4 33.3 34.1 34.4 33.3 32.7 40.6 -2 24
3. Total Horticulture 62.908 65.339 69.111 71.239 62.026 68.361 77.273 79.374 72.904 80.517 88.014 96.472 106.433 99.3 126.5 127.2 161.2 164.0 176.4 197.5 223.8 228.9 223.6 205.1 -2 -8
Livestock:
Finished Cattle and Calves 406.476 374.261 443.251 393.659 507.050 508.237 557.625 538.150 516.093 455.914 460.568 475.711 449.879 501.3 509.1 552.9 394.4 405.7 391.5 457.4 485.2 514.8 571.9 583.7 11 2
Finished Sheep and Lambs 189.143 196.729 226.307 244.252 249.932 244.029 273.693 255.676 242.228 222.846 200.314 206.778 157.608 189.7 207.0 216.3 124.5 128.8 127.0 138.2 181.6 187.8 210.8 202.3 12 -4
Finished Pigs 62.251 59.205 58.881 67.008 60.857 67.693 79.203 94.173 88.909 72.005 62.513 61.937 60.911 64.0 54.6 62.5 64.0 62.6 63.9 72.3 70.7 70.7 84.5 76.1 20 -10
Poultry 89.574 83.408 81.559 87.305 99.613 104.244 105.603 120.556 115.951 97.923 87.423 89.508 93.265 88.8 81.2 86.0 84.1 72.3 75.3 81.9 92.0 92.2 110.7 103.4 20 -7
Other Livestock 21.7801 15.4943 17.3975 17.4821 18.9809 17.7926 19.62555 25.26125 26.05865 19.1057 18.33535 16.3361 16.79255 19.0 21.0 16.8 17.2 14.8 14.1 12.9 12.6 13.0 13.3 13.3 2 0
4. Total Finished Livestock 769.225 729.097 827.396 809.706 936.433 941.996 1,035.750 1,033.816 989.239 867.793 829.153 850.270 778.455 862.8 872.8 934.5 684.1 684.1 671.8 762.7 842.0 878.5 991.1 978.8 13 -1
Finished livestock net of subsidies 576.5 652.3 699.6 635.0 653.2 644.1 736.2 818.6 856.5 968.9 955.0 13 -1
Store Cattle 1.676 3.158 1.152 0 1.878 0.563 1.633 1.166 1.17 10.117 15.954 18.295 21.723 25.0 28.9 30.5 32.9 35.5 32.4 37.8 41.7 32.1 37.9 44.4 18 17
Store Calves 36.316 33.551 33.771 33.511 38.585 37.647 35.142 28.003 27.819 19.186 13.036 9.59 9.424 9.7 11.3 8.1 10.0 11.1 12.8 14.6 17.7 14.0 17.9 21.1 28 18
Store Sheep 11.872 12.033 12.608 14.198 15.87 15.518 16.476 18.545 17.838 10.678 9.176 12.083 7.984 9.6 12.9 11.7 11.9 10.7 8.0 12.6 18.1 22.1 23.4 21.4 6 -9
5. Total Store Livestock 49.864 48.742 47.531 47.709 56.333 53.728 53.251 47.714 46.827 39.981 38.166 39.968 39.131 44.4 53.1 50.3 54.8 57.3 53.2 65.0 77.4 68.2 79.2 86.9 16 10
Livestock Products:
Milk and Milk Products 237.516 244.695 246.682 244.056 273.446 285.669 287.855 295.114 262.906 228.272 221.365 199.710 244.932 215.4 239.0 258.4 244.9 241.6 273.8 341.9 314.5 317.0 344.8 364.8 9 6
Eggs for food 20.669 24.813 21.208 21.704 24.281 24.326 21.564 27.626 24.089 22.804 21.086 23.318 26.798 28.1 34.3 37.7 32.7 36.9 43.5 55.5 57.1 68.9 73.1 75.0 6 3
Clipwool 10.786 10.447 9.389 8.957 6.581 9.851 9.946 9.716 7.731 5.297 4.737 4.914 3.999 4.3 4.7 4.8 4.6 2.7 2.8 2.4 3.3 6.5 8.2 8.3 28 1
Other Livestock Products 6.925 5.625 4.307 5.107 3.724 3.935 2.746 2.984 3.389 3.896 2.810 2.258 2.589 4.2 5.1 3.2 5.0 4.9 4.3 4.3 4.5 5.1 4.9 3.9 -4 -21
6. Total Livestock Products 275.896 285.580 281.585 279.824 308.032 323.781 322.110 335.440 298.115 260.269 249.998 230.200 278.317 252.0 283.1 304.1 287.2 286.0 324.3 404.1 379.3 397.4 431.0 452.0 8 5
Livestock Products net of subsidies 252.0 283.1 291.0 287.2 286.0 324.3 404.1 379.3 397.4 431.0 452.0 8 5
Capital Formation:
Cattle 26.754 29.862 30.749 31.835 55.550 40.527 54.831 42.132 43.208 28.596 31.559 30.692 50.953 38.1 55.2 46.3 45.3 37.4 45.8 30.7 52.6 51.9 34.7 68.2 -33 97
Sheep 16.515 13.951 13.518 7.809 17.711 14.206 16.125 22.495 21.671 19.844 7.839 12.897 4.634 16.4 22.6 14.6 19.1 8.7 13.7 11.9 18.4 29.1 24.1 29.4 -17 22
Pigs 1.583 0.183 1.796 -0.346 1.217 0.948 0.846 1.102 1.719 1.782 0.999 1.482 2.124 1.2 1.5 1.6 1.2 1.1 1.2 1.2 1.9 2.0 1.6 1.7 -17 3
Poultry 7.587 9.609 8.635 10.239 8.626 9.102 11.083 11.801 11.699 9.850 11.397 14.417 12.100 11.4 12.4 12.5 14.2 12.2 10.6 15.0 14.6 15.8 17.0 14.6 8 -14
7. Total Capital Formation 52.439 53.605 54.698 49.537 83.104 64.783 82.885 77.529 78.297 60.072 51.795 59.488 69.810 67.1 91.7 74.9 79.8 59.5 71.2 58.9 87.5 98.7 77.3 113.9 -22 47
Other Agricultural Activities
Contract Work 42.175 43.823 42.043 40.471 45.476 51.661 57.394 66.572 65.538 66.647 64.490 67.264 66.492 66.1 66.4 67.4 66.6 65.5 78.7 85.9 84.6 90.2 97.9 98.9 8 1
Leasing of Quotas 0.000 0.000 0.000 0.000 4.919 9.168 10.121 10.750 8.261 8.207 8.207 3.746 3.342 5.5 7.0 3.7 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0
8. Total Other Agricultural Activities 42.175 43.823 42.043 40.471 50.395 60.829 67.516 77.322 73.798 74.854 72.697 71.010 69.834 71.6 73.4 71.1 66.8 65.5 78.7 85.9 84.6 90.2 97.9 98.9 8 1
9. Total Non-Agricultural Activities 36.479 41.947 55.853 55.794 60.430 55.982 68.616 71.870 77.065 90.839 84.553 97.235 102.988 95.6 111.4 109.3 120.2 129.3 168.1 157.1 175.1 147.4 180.9 178.4 23 -1
10. GROSS OUTPUT 1,722.566 1,755.108 1,792.735 1,836.949 1,967.415 2,073.486 2,414.714 2,333.609 2,111.596 1,951.789 1,881.116 1,882.210 1,888.033 1,903.3 2,079.8 2,155.5 1,774.8 1,888.9 2,147.1 2,365.8 2,333.3 2,494.7 2,804.9 2,784.9 12 -1
Gross output net of subsidies 243.864 253.456 269.235 264.750 312.288 303.682 349.540 353.809 348.892 346.263 335.225 364.173 388.196 1,504.0 1,750.8 1,800.9 1,725.2 1,857.4 2,118.8 2,339.0 2,309.4 2,472.7 2,782.7 2,761.2 13 -1
INPUTS (a)
11. Total Feedstuffs 281.388 292.588 300.905 319.158 316.941 306.890 341.959 394.387 344.697 316.496 294.824 279.759 278.082 291.7 296.0 309.2 316.9 324.3 391.1 458.5 441.0 493.2 559.3 549.2 13 -2
12. Total Seeds 49.226 50.690 47.539 50.301 58.230 53.645 64.268 63.855 58.139 55.282 58.341 48.906 52.424 53.0 51.6 55.3 48.9 45.9 52.4 64.5 67.2 72.5 78.4 85.9 8 10
13. Total Fertilisers and Lime 124.491 143.961 109.761 109.685 108.225 116.497 135.559 145.494 148.248 115.334 103.993 114.292 112.423 111.6 118.8 131.8 133.5 133.3 142.8 214.8 289.8 172.3 214.1 233.0 24 9
Farm Maintenance:
Occupier 32.900 38.329 34.563 32.115 35.352 38.197 44.964 47.043 48.995 39.662 38.178 35.481 37.204 41.2 42.5 42.8 41.9 41.6 42.8 50.1 60.7 65.1 75.6 78.7 16 4
Landlord 6.420 6.444 6.710 6.697 6.443 7.197 7.205 7.438 7.289 6.582 6.360 6.508 5.845 6.5 6.7 7.0 7.0 7.1 7.0 6.9 6.6 6.2 6.3 6.0 1 -5
14. Total Farm Maintenance 39.320 44.773 41.273 38.812 41.795 45.394 52.169 54.481 56.284 46.244 44.538 41.989 43.048 47.7 49.1 49.8 48.9 48.7 49.8 57.0 67.4 71.3 81.9 84.7 15 3
Miscellaneous Expenditure:
Machinery Repairs 66.764 72.824 80.875 69.300 75.253 77.764 94.440 93.923 94.427 91.402 86.970 82.994 79.971 82.6 83.8 82.8 83.0 85.3 91.8 94.7 103.2 105.9 117.2 119.0 11 2
Fuel and Oil 28.001 33.970 33.721 28.887 31.376 31.700 34.310 39.868 39.800 36.055 38.578 51.286 46.207 43.5 44.5 50.7 62.2 68.6 77.5 100.8 94.9 115.0 142.0 152.8 24 8
Other Machinery Expenses 19.166 20.071 25.796 23.400 24.673 24.785 25.718 26.304 26.471 25.510 25.734 25.367 22.480 22.8 22.2 22.4 23.0 22.8 22.6 22.9 22.6 25.3 23.7 24.0 -6 1
Veterinary Expenses and Medicines 29.392 36.493 38.800 33.376 35.344 38.780 40.819 43.321 44.569 41.772 38.181 36.210 35.275 39.7 42.7 43.8 45.2 46.2 45.9 48.6 51.1 53.3 56.5 56.3 6 0
Crop Protection 43.303 46.842 42.135 36.429 40.752 41.835 53.465 55.557 59.418 54.606 52.188 50.154 42.858 47.0 47.7 47.2 46.4 48.3 56.0 65.9 65.1 66.9 69.8 71.1 4 2
Contract Work 42.175 43.823 42.043 40.471 45.476 51.661 57.394 66.572 65.538 66.647 64.490 67.264 66.492 66.1 66.4 67.4 66.6 65.5 78.7 85.9 84.6 90.2 97.9 98.9 8 1
Leasing of Quotas 1.450 1.728 2.523 1.467 5.070 8.887 9.917 11.825 9.788 10.343 9.080 4.492 3.777 6.5 7.8 17.7 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Other Farm Costs 160.660 180.643 197.880 184.602 202.836 211.853 235.653 238.474 234.869 227.450 216.780 224.968 208.837 229.0 240.7 232.4 245.6 252.4 269.7 300.0 311.6 324.5 351.0 356.3 8 2
15. Total Miscellaneous Expenses 390.910 436.395 463.773 417.932 460.780 487.264 551.716 575.844 574.880 553.784 532.001 542.736 505.898 537.1 555.9 564.3 572.2 589.1 642.2 718.8 733.2 781.1 858.0 878.4 10 2
16. FISIM (b) 19.259 19.150 15.380 17.178 16.920 16.350 15.190 15.792 18.967 21.827 19.657 18.208 17.005 15.1 15.8 15.4 18.3 19.9 20.9 25.9 26.8 28.0 28.9 30.5 3 6
17. Total Non-Agricultural Activities 4.089 6.984 7.622 8.131 13.080 11.816 17.281 20.356 19.489 11.479 18.728 13.951 17.100 17.1 19.8 29.8 41.4 50.5 55.9 57.9 78.7 59.1 76.2 79.3 29 4
18. GROSS INPUT (c) 908.683 994.541 986.254 961.198 1,015.971 1,037.857 1,178.142 1,270.209 1,220.705 1,120.445 1,072.081 1,059.841 1,025.981 1,073.4 1,106.9 1,155.6 1,180.1 1,211.7 1,355.1 1,597.4 1,704.1 1,677.5 1,896.9 1,941.0 13 2
19. GROSS VALUE ADDED (d) 813.883 760.567 806.482 875.751 951.445 1,035.629 1,236.572 1,063.400 890.891 831.343 809.036 822.369 862.052 829.8 972.8 999.9 594.7 677.1 792.0 768.4 629.2 817.1 908.0 844.0 11 -7
Gross value added net of subsidies -664.819 -741.085 -717.019 -696.448 -703.682 -734.174 -828.602 -916.400 -871.813 -774.182 -736.856 -695.669 -637.785 430.6 643.8 645.3 545.1 645.6 763.7 741.6 605.3 795.1 885.8 820.2 11 -7
Consumption of Fixed Capital
Plant Machinery and Vehicles 115.753 119.844 120.328 120.311 123.663 126.580 130.893 137.472 136.345 134.740 133.463 131.311 131.850 133.5 128.9 125.1 126.3 128.3 128.1 133.3 144.1 151.8 158.6 158.2 4 0
Building and Works 94.295 99.617 90.849 80.646 80.134 81.313 88.825 91.615 89.896 93.471 96.219 95.396 95.296 107.8 111.2 114.0 123.0 123.7 124.7 129.4 122.7 104.3 103.3 106.8 -1 3
Cattle 29.965 29.852 34.241 20.293 49.515 44.129 43.639 42.585 39.294 39.557 39.043 35.850 40.236 45.0 46.3 53.5 47.8 42.6 51.1 46.9 49.1 41.0 54.6 72.1 33 32
Sheep 14.196 10.603 14.896 7.554 17.940 15.176 19.035 19.834 18.181 17.255 13.095 14.576 16.959 15.3 21.7 18.7 25.1 12.5 13.7 21.0 19.3 27.6 28.5 31.1 3 9
Pigs 0.710 0.782 0.786 0.652 0.957 0.974 0.818 0.848 1.235 1.956 1.670 1.594 1.714 1.9 1.9 1.6 1.6 1.4 1.5 1.9 2.0 1.6 2.1 1.9 27 -9
Poultry 7.102 9.097 8.885 9.448 8.816 7.704 10.486 10.826 12.443 12.756 9.073 10.054 14.604 11.9 11.4 12.0 10.3 12.8 12.3 9.9 15.4 14.2 15.1 14.8 7 -2
20. Total Consumption of Fixed Capital 262.021 269.795 269.986 238.905 281.027 275.876 293.697 303.180 297.395 299.736 292.561 288.782 300.658 315.3 321.5 324.9 334.0 321.3 331.5 342.3 352.6 340.5 362.2 384.9 6 6
21. NET VALUE ADDED (at basic prices) 551.862 490.772 536.495 636.847 670.418 759.753 942.876 760.220 593.497 531.608 516.475 533.587 561.394 514.5 651.3 675.0 260.7 355.9 460.5 426.0 276.6 476.6 545.9 459.1 15 -16
Net value added (at basic prices) net of subsidies -926.839 -1,010.880 -987.005 -935.353 -984.709 -1,010.051 -1,122.298 -1,219.580 -1,169.207 -1,073.918 -1,029.417 -984.450 -938.444 115.2 322.3 320.4 211.1 324.3 432.2 399.3 252.7 454.6 523.7 435.3 15 -17
Other Subsidies
Single Farm Payment 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0.0 0.0 399.9 399.7 404.9 443.4 509.9 479.5 483.0 443.3 1 -8
Less-Favoured Areas Support Scheme 0 0 0 0 0 0 0 0 0 0 0 0 61.957 63.5 62.5 60.7 61.0 100.3 59.2 58.9 63.0 63.7 66.4 66.9 4 1
Land Management Contract Menu Scheme 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0.0 0.0 14.5 22.0 19.8 20.0 17.8 17.1 6.6 0.3 -62 -96
Land Managers Options 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 0.9 3.5 6.9 286 94
Rural Stewardship Scheme 0 0 0 0 0 0 0 0 0 0 0 0 0 3.2 10.5 11.3 12.3 20.8 24.9 17.3 13.0 7.8 4.0 0.8 -49 -81
Rural Priorities 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.4 22.2 31.8 34.0 43 7
Environmentally Sensitive Areas 0.585 0.897 1.095 1.166 0.960 0.952 2.012 3.447 5.156 7.518 7.121 9.490 11.177 10.0 11.1 9.7 8.2 6.3 5.1 3.6 2.7 1.5 0.6 0.2 -61 -58
Other Agri Environmental (e) 0.214 0.357 0.456 0.984 1.652 2.236 2.630 2.927 3.368 6.732 11.163 12.141 17.402 16.8 19.2 14.1 12.5 13.5 15.8 13.6 9.3 6.9 6.0 4.2 -13 -30
Other 3.688 4.576 5.195 4.231 18.558 24.085 24.015 18.400 11.408 11.625 19.692 16.273 19.712 18.8 21.3 15.4 0.0 0.1 20.6 0.0 0.0 2.8 0.0 0.0
22. Total Other Payments and Subsidies 4.487 5.830 6.746 6.381 21.170 27.273 28.657 24.774 19.932 25.875 37.976 37.904 110.248 112.3 124.5 111.2 508.4 562.7 550.3 556.8 620.6 602.5 601.8 556.6 0 -8
Total payments and subsidies 1,483.189 1,507.482 1,530.246 1,578.580 1,676.297 1,797.077 2,093.831 2,004.574 1,782.636 1,631.401 1,583.868 1,555.941 1,610.085 511.6 453.5 465.8 558.0 594.2 578.6 583.6 644.4 624.5 624.0 580.4 0 -7
23. Net Value Added at Factor Cost (f) 556.349 496.602 543.241 643.228 691.588 787.026 971.533 784.994 613.429 557.483 554.451 571.491 671.642 626.8 775.9 786.2 769.1 918.5 1,010.8 982.8 897.2 1,079.1 1,147.7 1,015.7 6 -12
24. Hired Labour 161.601 175.784 184.592 184.471 191.009 199.367 200.481 213.985 221.468 228.641 238.038 235.549 245.296 241.2 248.1 255.4 274.5 276.2 282.5 303.1 351.3 336.0 347.6 324.9 3 -7
25. Net Interest 127.372 130.619 107.427 96.342 66.998 67.393 81.956 77.468 84.048 95.094 77.751 83.077 73.980 68.6 68.5 77.4 84.0 81.9 91.7 75.2 41.3 38.5 39.4 41.8 2 6
26. Net Rent 7.383 6.340 9.790 13.347 14.217 18.971 19.354 21.363 22.397 21.264 16.187 15.852 17.029 15.5 16.2 16.9 14.4 13.9 16.7 15.4 16.3 16.7 15.1 14.2 -10 -6
27. TOTAL INCOME FROM FARMING (23-(24+25+26)) 259.993 183.859 241.432 349.068 419.364 501.295 669.743 472.178 285.516 212.483 222.475 237.013 335.337 301.5 443.0 436.5 396.2 546.5 619.9 589.1 488.4 687.9 745.6 634.7 8 -15

(a) Also known as Intermediate Consumption
(b) Financial Intermediation Services Indirectly Measured - the estimated cost of financial services
(c) Also known as Total Intermediate Consumption
(d) Formerly known as Gross Product
(e) Includes Countryside Premium Scheme, Farm Woodland Scheme, Farm Woodland Premium Scheme, Organic Aid Scheme and elements of Habitats, Heather Moorland Schemes and Land Management
(f) Formerly known as Net Product

Contact

Email: agric.stats@gov.scot

Back to top