Autumn Budget Revision 2023 to 2024: supporting document

Supporting document to the Budget (Scotland) Act 2023 Amendment Regulations 2023. Provides details of Level 2 and 3 budgets.


Registers of Scotland

Schedule 2.1 Total Changes for the Autumn Budget Revision

Operating £m Capital £m Total £m
Total Budget in the Budget Act 4.546 5.900 10.446
Changes Proposed
Funding Changes 0.000 0.000 0.000
Technical Adjustments 0.550 0.000 0.550
Net Whitehall Transfers 0.000 0.000 0.000
Net Transfers within Scottish Block 0.045 0.205 0.250
Total changes proposed 0.595 0.205 0.800
  5.141 6.105 11.246
Proposed Budget following Autumn Budget Revision
Operating £m Capital £m Total £m
Expenditure Limit:
Registers of Scotland 5.141 6.105 11.246
Total Expenditure Limit 5.141 6.105 11.246
UK Funded AME: 0.000 0.000 0.000
Total UK Funded AME 0.000 0.000 0.000
Other Expenditure: 0.000 0.000 0.000
Total Other Expenditure 0.000 0.000 0.000
Total Budget 5.141 6.105 11.246
Total Limit on Income (accruing resources) 100.000

Schedule 3.1 Registers of Scotland

Details of Proposed Budget

Proposed Changes
Operating £m Capital £m Total £m
Original Budget 4.546 5.900 10.446
Proposed changes 0.595 0.205 0.800
ABR Proposed Budget 5.141 6.105 11.246
Summary of proposed changes
Technical Adjustment – IFRS 16 Leases 0.550 0.000 0.550
Miscellaneous minor transfer 0.045 0.205 0.250
0.595 0.205 0.800
Proposed Budget following Autumn Budget Revision
Operating £m Capital £m Total £m
Gross Expenditure 5.141 6.105 11.246
Less: Retained Income 0.000 0.000 0.000
Capital Receipts Applied 0.000 0.000 0.000
5.141 6.105 11.246
Budget Analysis
Registers of Scotland 5.141 6.105 11.246
Net Expenditure 5.141 6.105 11.246

Contact

Email: Finance.Co-ordination@gov.scot

Back to top