Scottish Local Government Finance 'Green Book' 2022-23
Scottish Local Government Finance Settlement 2022-23: Funding Allocation Formula.
Teachers: Recovery
Settlement: 2022-23
Quantum: 80,000
Category: redetermination
Note 1: FSM data, School Census 2021. Estimated in stages with universal provision use registration rates from other stages.
| indicators | Primary Teaching Staff GAE | Effect 1 (£000s) | Secondary Teaching Staff GAE | Effect 2 (£000s) | Special Education GAE | Effect 3 (£000s) | Teachers Pay redetermination | Effect 4 (£000s) | estimate FSM eligibility | Effect 5 (£000s) | Share | distribution (£000s) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aberdeen City | 794 | 794 | 939 | 939 | 237 | 237 | 194 | 194 | 3,522 | 438 | 3% | 2,601 |
| Aberdeenshire | 1,298 | 1,298 | 1,462 | 1,462 | 322 | 322 | 303 | 303 | 3,437 | 427 | 5% | 3,812 |
| Angus | 503 | 503 | 622 | 622 | 129 | 129 | 130 | 130 | 2,267 | 282 | 2% | 1,667 |
| Argyll & Bute | 385 | 385 | 435 | 435 | 87 | 87 | 96 | 96 | 1,248 | 155 | 1% | 1,158 |
| City of Edinburgh | 1,705 | 1,705 | 2,059 | 2,059 | 532 | 532 | 404 | 404 | 7,291 | 907 | 7% | 5,606 |
| Clackmannanshire | 223 | 223 | 260 | 260 | 60 | 60 | 62 | 62 | 1,425 | 177 | 1% | 782 |
| Dumfries & Galloway | 670 | 670 | 800 | 800 | 156 | 156 | 158 | 158 | 3,210 | 399 | 3% | 2,184 |
| Dundee City | 573 | 573 | 757 | 757 | 166 | 166 | 156 | 156 | 5,265 | 655 | 3% | 2,307 |
| East Ayrshire | 523 | 523 | 651 | 651 | 140 | 140 | 140 | 140 | 3,366 | 419 | 2% | 1,873 |
| East Dunbartonshire | 518 | 518 | 762 | 762 | 131 | 131 | 155 | 155 | 1,675 | 208 | 2% | 1,775 |
| East Lothian | 499 | 499 | 598 | 598 | 130 | 130 | 114 | 114 | 1,791 | 223 | 2% | 1,564 |
| East Renfrewshire | 530 | 530 | 755 | 755 | 133 | 133 | 152 | 152 | 1,286 | 160 | 2% | 1,730 |
| Falkirk | 676 | 676 | 913 | 913 | 187 | 187 | 184 | 184 | 4,212 | 524 | 3% | 2,485 |
| Fife | 1,610 | 1,610 | 2,064 | 2,064 | 439 | 439 | 408 | 408 | 10,114 | 1,258 | 7% | 5,779 |
| Glasgow City | 2,319 | 2,319 | 2,736 | 2,736 | 672 | 672 | 625 | 625 | 23,960 | 2,980 | 12% | 9,331 |
| Highland | 1,084 | 1,084 | 1,305 | 1,305 | 262 | 262 | 263 | 263 | 4,356 | 542 | 4% | 3,456 |
| Inverclyde | 296 | 296 | 421 | 421 | 85 | 85 | 89 | 89 | 3,115 | 387 | 2% | 1,277 |
| Midlothian | 460 | 460 | 527 | 527 | 117 | 117 | 115 | 115 | 1,761 | 219 | 2% | 1,438 |
| Moray | 414 | 414 | 495 | 495 | 109 | 109 | 106 | 106 | 1,525 | 190 | 2% | 1,315 |
| Na h-Eileanan Siar | 112 | 112 | 171 | 171 | 28 | 28 | 35 | 35 | 382 | 47 | 0% | 394 |
| North Ayrshire | 561 | 561 | 768 | 768 | 153 | 153 | 162 | 162 | 4,210 | 524 | 3% | 2,168 |
| North Lanarkshire | 1,508 | 1,508 | 2,070 | 2,070 | 421 | 421 | 417 | 417 | 9,199 | 1,144 | 7% | 5,560 |
| Orkney Islands | 107 | 107 | 144 | 144 | 24 | 24 | 29 | 29 | 211 | 26 | 0% | 329 |
| Perth & Kinross | 625 | 625 | 732 | 732 | 166 | 166 | 157 | 157 | 1,861 | 231 | 2% | 1,911 |
| Renfrewshire | 742 | 742 | 996 | 996 | 203 | 203 | 199 | 199 | 4,478 | 557 | 3% | 2,695 |
| Scottish Borders | 489 | 489 | 615 | 615 | 127 | 127 | 119 | 119 | 2,031 | 253 | 2% | 1,603 |
| Shetland Islands | 127 | 127 | 166 | 166 | 28 | 28 | 37 | 37 | 255 | 32 | 0% | 390 |
| South Ayrshire | 455 | 455 | 610 | 610 | 119 | 119 | 128 | 128 | 2,383 | 296 | 2% | 1,608 |
| South Lanarkshire | 1,444 | 1,444 | 1,889 | 1,889 | 370 | 370 | 388 | 388 | 8,864 | 1,102 | 6% | 5,193 |
| Stirling | 392 | 392 | 583 | 583 | 109 | 109 | 107 | 107 | 1,537 | 191 | 2% | 1,381 |
| West Dunbartonshire | 378 | 378 | 529 | 529 | 103 | 103 | 108 | 108 | 2,891 | 359 | 2% | 1,477 |
| West Lothian | 874 | 874 | 1,129 | 1,129 | 236 | 236 | 226 | 226 | 5,529 | 688 | 4% | 3,152 |
| Total | 22,895 | 22,895 | 28,963 | 28,963 | 6,179 | 6,179 | 5,963 | 5,963 | 128,657 | 16,000 | 100% | 80,000 |
| weights | 28.6% | 36.2% | 7.7% | 7.5% | 20.0% |
Contact
Email: gaestatistics@gov.scot