Information

Scottish Parliament election: 7 May. This site won't be routinely updated during the pre-election period.

Forecasts of Tax Revenues, Block Grant Adjustments, Net Position and policy costings

This document sets out forecasts of revenues, Block Grant Adjustments (BGAs), and net positions for those taxes which have a corresponding BGA under the Fiscal Framework (as of the Scottish Budget 2026-27, published on 13 January 2026 ).


2. Operation of the Fiscal Framework

Table 1 sets out the most recent forecasts for revenues, BGAs, and the net position for each tax. Further detail of the independent forecasts made by the Scottish Fiscal Commission (SFC) for the Scottish Budget 2026-27 are set out in Scotland’s Economic and Fiscal Forecast, published by the Scottish Fiscal Commission (SFC) on the same day as the Scottish Budget[6].

Forecasts of devolved tax revenue are produced by the SFC, and are influenced by Scottish tax policy and the growth and composition of the Scottish tax base. The BGAs are calculated based on the forecast growth in equivalent tax revenues in the rest of the UK, on a per person basis. They are based on forecasts by the Office for Budget Responsibility (OBR), and are driven by UK Government tax policy, population growth, and the growth and composition of the tax base in the rest of the UK.

The net tax position is the difference between devolved tax revenue and the BGAs. This represents the spending power available to the Scottish Government as a result of tax devolution. In general, it will improve when tax revenue grows faster, on a per person basis, in Scotland than in the rest of the UK, or vice versa.

Table 1: Forecasts of tax revenues, BGA and net positions (£ million)
Income Tax 2026-27 2027-28 2028-29 2029-30 2030-31
Revenue 21,508 22,828 24,051 25,398 26,769
BGA -20,539 -21,386 -22,110 -23,128 -24,082
Net position 969 1,442 1,941 2,270 2,687
LBTT 2026-27 2027-28 2028-29 2029-30 2030-31
Revenue 1,049 1,090 1,141 1,195 1,251
BGA -788 -886 -988 -1,074 -1,140
Net position 261 204 153 121 111
SLfT 2026-27 2027-28 2028-29 2029-30 2030-31
Revenue 27 21 23 24 26
BGA -55 -55 -69 -65 -70
Net position -28 -34 -46 -41 -44
SAT 2026-27 2027-28 2028-29 2029-30 2030-31
Revenue 42 43 45 46 48
BGA -37 -39 -41 -43 -43
Net position 5 4 4 4 4
Totals 2026-27 2027-28 2028-29 2029-30 2030-31
Revenue 22,626 23,983 25,260 26,664 28,094
BGA -21,419 -22,365 -23,207 -24,310 -25,335
Net position 1,207 1,617 2,053 2,354 2,758

Figures may not sum because of rounding.

Contact

Email: taxdivisionengagement@gov.scot

Back to top