Spring budget revision: 2020 to 2021

Supporting document to the Budget (Scotland) 2020 Amendment Regulations 2021 known as the Spring budget Revision (SBR). The SBR is the final opportunity to amend the Budget Act before the end of the financial year.


National Records of Scotland

Schedule 2.1 Total Changes for the Spring Budget Revision
Operating Capital Total
£m £m £m
Total Budget in the Autumn Budget Revision 66.6 3.0 69.6
Changes Proposed
COVID-19 and other Funding Changes 0.0 0.0 0.0
Reprioritisation -13.7 -0.7 -14.4
Technical Adjustments -0.5 0.0 -0.5
Net Whitehall Transfers 0.1 0.0 0.1
Net Transfers within Scottish Block -0.5 0.0 -0.5
Total changes proposed -14.6 -0.7 -15.3
Proposed Budget following Spring Budget Revision 52.0 2.3 54.3
Operating Capital Total
£m £m £m
Expenditure Limit:
National Records of Scotland 52.0 2.3 54.3
Total Expenditure Limit 52.0 2.3 54.3
UK Funded AME: 0.0 0.0 0.0
Total UK Funded AME 0.0 0.0 0.0
Other Expenditure: 0.0 0.0 0.0
Total Other Expenditure 0.0 0.0 0.0
Total Budget 52.0 2.3 54.3
Total Limit on Income (accruing resources) 9.8
Schedule 3.1 National Records of Scotland
Proposed Changes Operating Capital Total
£m £m £m
Original Budget 62.3 3.0 65.3
Changes in the SuBR 0.0 0.0 0.0
SuBR Budget 62.3 3.0 65.3
ABR changes 4.3 0.0 4.3
ABR Budget 66.6 3.0 69.6
Proposed changes -14.6 -0.7 -15.3
SBR Proposed Budget 52.0 2.3 54.3
Summary of proposed changes
Redeployment of funding to support COVID-19 measures -13.7 -0.7 -14.4
Miscellaneous minor transfers -0.9 0.0 -0.9
-14.6 -0.7 -15.3
Proposed Budget following Spring Budget Revision Operating Capital Total
£m £m £m
Gross Expenditure 57.8 2.3 60.1
Less: Retained Income -5.8 0.0 -5.8
Capital Receipts Applied 0.0 0.0 0.0
52.0 2.3 54.3
Budget Analysis
Administration Costs 57.8 0.0 57.8
Capital Expenditure 0.0 2.3 2.3
Less Income -5.8 0.0 -5.8
Net Expenditure 52.0 2.3 54.3

Contact

Email: finance.co-ordination@gov.scot

Back to top